27. Provisions for Pensions and Other Post-Employment Benefits
Group companies provide retirement benefits under both defined contribution and defined benefit plans (as defined in IAS 19). With the exception of net interest, the defined benefit and defined contribution expenses are included in the costs of the respective functions. Net pension interest is reported in the financial result.
There was no material income or expense from the termination of pension plans or the curtailment and transfer of pension benefits in the year under review or the previous year.
Defined contribution expenses contain mainly contributions to statutory or state pension insurance funds.
|
|
2023 |
|
2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Current service cost |
|
21 |
|
11 |
|
32 |
|
22 |
|
13 |
|
35 |
Past service cost |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
Defined benefit expense (EBIT) |
|
21 |
|
11 |
|
32 |
|
22 |
|
13 |
|
35 |
Net interest result attributable to defined benefit plans (pension expense (+)/pension income (–)) |
|
12 |
|
— |
|
12 |
|
10 |
|
— |
|
10 |
Total expenses for defined benefit plans |
|
33 |
|
11 |
|
44 |
|
32 |
|
13 |
|
45 |
Defined contribution expense (EBIT) |
|
46 |
|
23 |
|
69 |
|
47 |
|
25 |
|
72 |
Total pension expense |
|
79 |
|
34 |
|
113 |
|
79 |
|
38 |
|
117 |
Defined Benefit Pension Plans
The structure of the plans varies depending on the legal, economic, and tax situation in the country in question, and the plans are generally based on the employees’ length of service, salary, and status, as well as their own contributions. The largest plans can be found at the German companies.
International defined benefit plans are largely spread across the sites in the United Kingdom, Switzerland, and the USA.
The present value of the defined benefit obligations and the fair value of the plan assets are attributable in the table “Provision for Pensions and Other Post-employment Benefits” to Germany and other countries. In Germany, the net obligation is equal to the balance sheet provisions. In a number of other countries, the fair value of plan assets exceeds the pension obligations. In such cases, an asset item is recognized if the company can also derive an economic benefit from these assets. Amounts that cannot be recognized due to an asset ceiling are recognized in other comprehensive income. The asset ceiling developed in the reporting period as follows:
|
|
December 31, 2023 |
|
December 31, 2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Opening balance |
|
— |
|
15 |
|
15 |
|
— |
|
7 |
|
7 |
Change in other comprehensive income |
|
— |
|
–8 |
|
–8 |
|
— |
|
2 |
|
2 |
Closing balance |
|
— |
|
7 |
|
7 |
|
— |
|
9 |
|
9 |
|
|
Dec. 31, 2023 |
|
Dec. 31, 2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Present value of defined benefit obligations |
|
1,272 |
|
253 |
|
1,525 |
|
1,281 |
|
263 |
|
1,544 |
Fair value of plan assets |
|
–949 |
|
–255 |
|
–1,204 |
|
–977 |
|
–275 |
|
–1,252 |
Amounts not recognized due to asset ceiling limits |
|
— |
|
7 |
|
7 |
|
— |
|
9 |
|
9 |
Net obligation |
|
323 |
|
5 |
|
328 |
|
304 |
|
–3 |
|
301 |
Net pension asset in other current assets |
|
— |
|
22 |
|
22 |
|
— |
|
27 |
|
27 |
Provisions for pensions and other post-employment benefits |
|
323 |
|
27 |
|
350 |
|
304 |
|
24 |
|
328 |
A majority of the defined benefit obligations within the Beiersdorf Group relate to employees in Germany. These are primarily obligations in relation to retirement pensions, disability pensions, and surviving dependents’ pensions granted as a supplement to the statutory pension insurance. Pension commitments in Germany largely consist of direct and indirect commitments by Beiersdorf AG and direct commitments by tesa SE. The benefits depend on the employees’ length of service and their average salary over the three years immediately preceding the date on which the pension becomes payable. The pension payments to the beneficiaries are adjusted annually by 1%, at the latest, every three years in accordance with the Consumer Price Index (CPI).
Defined benefit obligations are funded exclusively by employer payments. Although there is no minimum funding requirement in Germany, both Beiersdorf AG and tesa SE have transferred plan assets to a separate entity. In addition, the benefit plans are protected against the consequences of insolvency in accordance with the German Occupational Pensions Act (BetrAVG); annual contributions are made to the Pensions-Sicherungs-Verein (German Pension Protection Fund) for this.
Beiersdorf AG has transferred plan assets to an entity with the legal form of a foundation (TROMA Alters- und Hinterbliebenenstiftung, Hamburg). The board of trustees of the foundation is composed of representatives of the company and of the Group Works Council. The board of trustees is responsible for setting and implementing the investment strategy. The strategy is regularly reviewed and adjusted as necessary in light of the latest developments.
Plan assets of tesa SE are invested and managed by an independent trustee via a contractual trust agreement (CTA). An investment committee consisting of representatives of the company and of the Works Council sets the investment strategy. Portfolio performance and the current situation are analysed at regular intervals and, where necessary, the investment strategy is amended to reflect changed conditions.
The pension obligations are exposed to risks from changes in actuarial assumptions, such as interest rates, salary and pension trends, and longevity risk. To mitigate the risk of changes in capital market conditions and demographic developments, the aforementioned pension plans were closed to tesa employees in 2005 and to Beiersdorf employees in 2008. Employees joining the companies after this date can join employee-financed benefit plans. Under these plans, they can save part of their pensionable pay and also receive an employer contribution. The plan assets are invested and managed by independent trustees via a CTA. The employer guarantees a minimum return on contributions of 3.25% per annum until retirement. New entrants at Beiersdorf from 2019 are guaranteed a minimum return of 1.8%. For new entrants at tesa from 2022, a minimum interest rate of 1.5% is guaranteed. The pension can be paid in the form of an annuity or as a lump sum.
The expenses for defined benefit plans and the present value of pension commitments are determined on the basis of actuarial calculations. Measurement is based on the following assumptions:
|
|
2023 |
|
2024 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Germany |
|
Other countries |
|||
Discount rates |
|
3.50 |
|
3.42 |
|
3.50 |
|
3.18 |
|||
Projected wage and salary growth |
|
3.25 |
|
3.01 |
|
3.00 |
|
2.60 |
|||
Projected pension growth1 |
|
2.25 |
|
2.24 |
|
2.00 |
|
2.18 |
|||
Projected staff turnover |
|
2.14 |
|
9.06 |
|
2.14 |
|
8.22 |
|||
|
The figures given are averages. The local parameters were weighted using the present values of the relevant defined benefit obligations. The discount rates are determined based on the yields of top-tier corporate bonds on the market as of the relevant reporting date. The currency and term of the underlying bonds match the currency and expected maturities of the post-employment pension obligations. Developments in inflation were taken into account in the pension trend.
During the period under review, the present value of the defined benefit obligations changed as shown in the table below.
|
|
2023 |
|
2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Jan. 1 |
|
1,224 |
|
235 |
|
1,459 |
|
1,272 |
|
253 |
|
1,525 |
Current service cost |
|
21 |
|
11 |
|
32 |
|
22 |
|
13 |
|
35 |
Past service cost |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
Net interest expense |
|
44 |
|
8 |
|
52 |
|
43 |
|
8 |
|
51 |
Actuarial gains (–) and losses (+) |
|
27 |
|
5 |
|
32 |
|
–16 |
|
1 |
|
–15 |
Of which experience adjustments |
|
–9 |
|
–1 |
|
–10 |
|
6 |
|
5 |
|
11 |
Of which due to changes in financial assumptions |
|
35 |
|
7 |
|
42 |
|
–22 |
|
–3 |
|
–25 |
Of which due to changes in demographic assumptions |
|
1 |
|
–1 |
|
— |
|
— |
|
–1 |
|
–1 |
Contributions by plan participants |
|
9 |
|
4 |
|
13 |
|
10 |
|
4 |
|
14 |
Pension benefits paid |
|
–53 |
|
–14 |
|
–67 |
|
–50 |
|
–17 |
|
–67 |
Currency translation adjustment |
|
— |
|
5 |
|
5 |
|
— |
|
4 |
|
4 |
Other changes |
|
— |
|
–1 |
|
–1 |
|
— |
|
–3 |
|
–3 |
Dec. 31 |
|
1,272 |
|
253 |
|
1,525 |
|
1,281 |
|
263 |
|
1,544 |
The funded status of the present value of the Group’s defined benefit obligations as of the reporting date was as follows:
|
|
Dec. 31, 2023 |
|
Dec. 31, 2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Partly or wholly funded defined benefit obligations |
|
1,267 |
|
235 |
|
1,502 |
|
1,276 |
|
243 |
|
1,519 |
Unfunded defined benefit obligations |
|
5 |
|
18 |
|
23 |
|
5 |
|
20 |
|
25 |
Present value of defined benefit obligations |
|
1,272 |
|
253 |
|
1,525 |
|
1,281 |
|
263 |
|
1,544 |
The change in plan assets during the period under review was as follows:
|
|
2023 |
|
2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Jan. 1 |
|
868 |
|
246 |
|
1,114 |
|
949 |
|
255 |
|
1,204 |
Return on plan assets |
|
32 |
|
8 |
|
40 |
|
33 |
|
8 |
|
41 |
Actuarial gains (+) and losses (–) |
|
50 |
|
–5 |
|
45 |
|
–12 |
|
7 |
|
–5 |
Actual return on plan assets |
|
82 |
|
3 |
|
85 |
|
21 |
|
15 |
|
36 |
Employer contributions |
|
4 |
|
8 |
|
12 |
|
4 |
|
15 |
|
19 |
Contributions by plan participants |
|
13 |
|
4 |
|
17 |
|
15 |
|
4 |
|
19 |
Pension benefits paid |
|
–18 |
|
–12 |
|
–30 |
|
–12 |
|
–14 |
|
–26 |
Currency translation adjustment |
|
— |
|
7 |
|
7 |
|
— |
|
4 |
|
4 |
Other changes |
|
— |
|
–1 |
|
–1 |
|
— |
|
–4 |
|
–4 |
Dec. 31 |
|
949 |
|
255 |
|
1,204 |
|
977 |
|
275 |
|
1,252 |
In financial year 2025, employer contributions to plan assets are expected to amount to €21 million. The breakdown of the plan assets as of the reporting date was as follows:
|
|
Dec. 31, 2023 |
|
Dec. 31, 2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Equity instruments |
|
122 |
|
81 |
|
203 |
|
147 |
|
88 |
|
235 |
Debt instruments |
|
329 |
|
73 |
|
402 |
|
392 |
|
78 |
|
470 |
Real estate |
|
216 |
|
33 |
|
249 |
|
236 |
|
36 |
|
272 |
Cash and cash equivalents |
|
253 |
|
14 |
|
267 |
|
176 |
|
12 |
|
188 |
Other |
|
29 |
|
54 |
|
83 |
|
26 |
|
61 |
|
87 |
Total plan assets |
|
949 |
|
255 |
|
1,204 |
|
977 |
|
275 |
|
1,252 |
The plan assets serve exclusively to meet the benefit obligations. The funding provided for these benefit obligations represents a provision for future cash outflows. The overarching investment policy and investment strategy are based on the goal of generating a return on plan assets in the medium term which, taken together with the contributions, is sufficient to meet the pension obligations. The plan assets are invested in a variety of different asset classes so as to avoid risk clusters.
The equity instruments comprise investments in equity funds and direct investments. In general, these have quoted market prices in a liquid market. Passive index tracker equity funds may contain a limited number of Beiersdorf shares. No Beiersdorf shares are held directly. Of the equity instruments in Germany, 98% are attributable to mature markets and 2% are attributable to emerging markets.
Debt instruments may comprise investments in funds and direct investments in bonds. In general, these have quoted market prices in a liquid market. In Germany, 66% are attributable to corporate bonds and 34% to government bonds.
Real estate consists of residential and commercial properties. Investments can take the form of both investments in listed real estate funds and directly held properties. As in the previous year, the portfolio did not contain any buildings held and used as of the reporting date.
Cash and cash equivalents included in the previous year a short-term deposit of TROMA Alters- und Hinterbliebenenstiftung with Beiersdorf AG in the amount of €163 million.
The development of the net liability in the reporting period and in the previous year can be summarized as follows:
2023 |
|
Defined benefit obligation |
|
Plan assets |
|
Asset ceiling |
|
Net book value |
---|---|---|---|---|---|---|---|---|
Beginning balance (Jan. 1) |
|
1,459 |
|
–1,114 |
|
15 |
|
360 |
Current service cost |
|
32 |
|
— |
|
— |
|
32 |
Past service cost |
|
— |
|
— |
|
— |
|
— |
Gains (-) or losses (+) on curtailments and settlements |
|
— |
|
— |
|
— |
|
— |
Net pension interest |
|
52 |
|
–40 |
|
— |
|
12 |
Total amounts recorded in the income statement |
|
84 |
|
–40 |
|
— |
|
44 |
Remeasurements |
|
|
|
|
|
|
|
|
Actuarial gains (-) or losses (+) on plan assets |
|
— |
|
–45 |
|
— |
|
–45 |
Experience gains (-) or losses (+) |
|
–10 |
|
— |
|
— |
|
–10 |
Actuarial gains (-) or losses (+) from change in demographic assumptions |
|
— |
|
— |
|
— |
|
— |
Actuarial gains (-) or losses (+) from change in financial assumptions |
|
42 |
|
— |
|
— |
|
42 |
Change in asset ceiling (excluding interest component) |
|
— |
|
— |
|
–8 |
|
–8 |
Total amounts recorded in other comprehensive income |
|
32 |
|
–45 |
|
–8 |
|
–21 |
Employer contributions |
|
0 |
|
–12 |
|
— |
|
–12 |
Employee contributions |
|
13 |
|
–17 |
|
— |
|
–4 |
Benefit payments |
|
–67 |
|
30 |
|
— |
|
–37 |
Curtailments/settlements |
|
— |
|
— |
|
— |
|
— |
Currency and other changes |
|
4 |
|
–6 |
|
— |
|
–2 |
Ending balance (Dec. 31) |
|
1,525 |
|
–1,204 |
|
7 |
|
328 |
2024 |
|
Defined benefit obligation |
|
Plan assets |
|
Asset ceiling |
|
Net book value |
---|---|---|---|---|---|---|---|---|
Beginning balance (Jan. 1) |
|
1,525 |
|
–1,204 |
|
7 |
|
328 |
Current service cost |
|
35 |
|
— |
|
— |
|
35 |
Past service cost |
|
— |
|
— |
|
— |
|
— |
Gains (-) or losses (+) on curtailments and settlements |
|
— |
|
— |
|
— |
|
— |
Net pension interest |
|
51 |
|
–41 |
|
— |
|
10 |
Total amounts recorded in the income statement |
|
86 |
|
–41 |
|
— |
|
45 |
Remeasurements |
|
|
|
|
|
|
|
|
Actuarial gains (-) or losses (+) on plan assets |
|
— |
|
5 |
|
— |
|
5 |
Experience gains (-) or losses (+) |
|
11 |
|
— |
|
— |
|
11 |
Actuarial gains (-) or losses (+) from change in demographic assumptions |
|
–1 |
|
— |
|
— |
|
— |
Actuarial gains (-) or losses (+) from change in financial assumptions |
|
–25 |
|
— |
|
— |
|
–25 |
Change in asset ceiling (excluding interest component) |
|
— |
|
— |
|
2 |
|
2 |
Total amounts recorded in other comprehensive income |
|
–15 |
|
5 |
|
2 |
|
–8 |
Employer contributions |
|
— |
|
–19 |
|
— |
|
–19 |
Employee contributions |
|
14 |
|
–19 |
|
— |
|
–5 |
Benefit payments |
|
–67 |
|
26 |
|
— |
|
–41 |
Curtailments/settlements |
|
–3 |
|
3 |
|
— |
|
— |
Currency and other changes |
|
4 |
|
–3 |
|
— |
|
1 |
Ending balance (Dec. 31) |
|
1,544 |
|
–1,252 |
|
9 |
|
301 |
The net obligation on the balance sheet date totaled €301 million (previous year: €328 million). Of this, €304 million was attributable to Germany (previous year: €323 million) and €–3 million to other countries (previous year: €5 million).
The following overview provides a breakdown of the weighted average duration of the present values of the defined benefit obligations and a maturity analysis of expected pension payments:
|
|
Dec. 31, 2023 |
|
Dec. 31, 2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Duration of the present value of the pension obligations (in years) |
|
15 |
|
13 |
|
14 |
|
14 |
|
13 |
|
14 |
Maturity analysis of the expected pension payments (in € million) |
|
|
|
|
|
|
|
|
|
|
|
|
Up to 1 year |
|
54 |
|
10 |
|
64 |
|
57 |
|
14 |
|
71 |
More than 1 and up to 2 years |
|
57 |
|
10 |
|
67 |
|
66 |
|
14 |
|
80 |
More than 2 and up to 5 years |
|
205 |
|
31 |
|
236 |
|
208 |
|
43 |
|
251 |
More than 5 and up to 10 years |
|
339 |
|
50 |
|
389 |
|
345 |
|
72 |
|
417 |
The following sensitivity analysis shows the effect of individual changes in assumptions on the present value of the defined benefit obligations:
|
|
Dec. 31, 2023 |
|
Dec. 31, 2024 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Group |
|
Germany |
|
Other countries |
|
Group |
Discount rate |
|
|
|
|
|
|
|
|
|
|
|
|
+0.50% |
|
–85 |
|
–6 |
|
–91 |
|
–83 |
|
–11 |
|
–94 |
–0.50% |
|
96 |
|
7 |
|
103 |
|
95 |
|
12 |
|
107 |
Projected wage and salary growth |
|
|
|
|
|
|
|
|
|
|
|
|
+0.25% |
|
2 |
|
— |
|
2 |
|
2 |
|
1 |
|
3 |
–0.25% |
|
–2 |
|
— |
|
–2 |
|
–2 |
|
–1 |
|
–3 |
Projected pension growth |
|
|
|
|
|
|
|
|
|
|
|
|
+0.25% |
|
21 |
|
2 |
|
23 |
|
21 |
|
4 |
|
25 |
–0.25% |
|
–22 |
|
–1 |
|
–23 |
|
–20 |
|
–2 |
|
–22 |
Projected staff turnover |
|
|
|
|
|
|
|
|
|
|
|
|
+0.25% |
|
— |
|
–1 |
|
–1 |
|
— |
|
–2 |
|
–2 |
–0.25% |
|
— |
|
1 |
|
1 |
|
— |
|
2 |
|
2 |
Life expectancy |
|
|
|
|
|
|
|
|
|
|
|
|
Increase of one year |
|
49 |
|
2 |
|
51 |
|
48 |
|
3 |
|
51 |
Decrease of one year |
|
–46 |
|
–2 |
|
–48 |
|
–45 |
|
–4 |
|
–49 |
The sensitivity analysis is based on realistic potential changes as of the end of the reporting period. It was performed using a methodology that extrapolates the effect of realistic changes in the key assumptions at the end of the reporting period on the defined benefit obligation. Each change in the key actuarial assumptions was analysed separately. No interdependencies were taken into account.