Ten-Year Overview
|
|
|
|
2015 |
|
2016 |
|
2017 |
|
20183 |
|
|
2020 |
|
2021 |
|
2022 |
|
2023 |
|
2024 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales |
|
|
|
6,686 |
|
6,752 |
|
7,056 |
|
7,233 |
|
7,653 |
|
7,025 |
|
7,627 |
|
8,799 |
|
9,447 |
|
9,850 |
|||||||||
Change against prior year (nominal) |
|
(in %) |
|
6.4 |
|
1.0 |
|
4.5 |
|
2.5 |
|
5.8 |
|
–8.2 |
|
8.6 |
|
15.4 |
|
7.4 |
|
4.3 |
|||||||||
Consumer |
|
|
|
5,546 |
|
5,606 |
|
5,799 |
|
5,890 |
|
6,274 |
|
5,700 |
|
6,129 |
|
7,131 |
|
7,780 |
|
8,162 |
|||||||||
tesa |
|
|
|
1,140 |
|
1,146 |
|
1,257 |
|
1,343 |
|
1,379 |
|
1,325 |
|
1,498 |
|
1,668 |
|
1,667 |
|
1,688 |
|||||||||
Europe1 |
|
|
|
3,447 |
|
3,461 |
|
3,568 |
|
3,673 |
|
3,757 |
|
3,467 |
|
3,676 |
|
3,900 |
|
4,135 |
|
4,313 |
|||||||||
Americas |
|
|
|
1,243 |
|
1,252 |
|
1,307 |
|
1,267 |
|
1,372 |
|
1,347 |
|
1,527 |
|
2,126 |
|
2,484 |
|
2,567 |
|||||||||
Africa/Asia/Australia1 |
|
|
|
1,996 |
|
2,039 |
|
2,181 |
|
2,293 |
|
2,524 |
|
2,211 |
|
2,424 |
|
2,773 |
|
2,829 |
|
2,970 |
|||||||||
EBITDA |
|
|
|
1,091 |
|
1,163 |
|
1,238 |
|
1,262 |
|
1,270 |
|
1,085 |
|
1,220 |
|
1,379 |
|
1,554 |
|
1,651 |
|||||||||
Operating result (EBIT) |
|
|
|
962 |
|
1,015 |
|
1,088 |
|
1,097 |
|
1,032 |
|
828 |
|
933 |
|
1,092 |
|
1,105 |
|
1,294 |
|||||||||
Profit before tax |
|
|
|
968 |
|
1,040 |
|
1,022 |
|
1,048 |
|
1,037 |
|
821 |
|
907 |
|
1,096 |
|
1,105 |
|
1,326 |
|||||||||
Profit after tax |
|
|
|
671 |
|
727 |
|
689 |
|
745 |
|
736 |
|
577 |
|
655 |
|
771 |
|
749 |
|
928 |
|||||||||
Return on sales after tax |
|
(in %) |
|
10.0 |
|
10.8 |
|
9.8 |
|
10.3 |
|
9.6 |
|
8.2 |
|
8.6 |
|
8.8 |
|
7.9 |
|
9.4 |
|||||||||
Earnings per share |
|
(in €) |
|
2.91 |
|
3.13 |
|
2.96 |
|
3.21 |
|
3.17 |
|
2.47 |
|
2.81 |
|
3.33 |
|
3.24 |
|
4.05 |
|||||||||
(Proposed) Total dividend – equity holders |
|
|
|
159 |
|
159 |
|
159 |
|
159 |
|
159 |
|
159 |
|
159 |
|
159 |
|
227 |
|
223 |
|||||||||
(Proposed) Dividend per share |
|
(in €) |
|
0.70 |
|
0.70 |
|
0.70 |
|
0.70 |
|
0.70 |
|
0.70 |
|
0.70 |
|
0.70 |
|
1.00 |
|
1.00 |
|||||||||
Beiersdorf’s shares – year-end closing price |
|
|
|
84.16 |
|
80.60 |
|
97.90 |
|
91.16 |
|
106.65 |
|
94.44 |
|
90.38 |
|
107.20 |
|
135.70 |
|
124.00 |
|||||||||
Market capitalization as of Dec. 314 |
|
|
|
19,089 |
|
18,282 |
|
22,206 |
|
20,777 |
|
24,190 |
|
21,421 |
|
20,500 |
|
24,315 |
|
30,779 |
|
27,679 |
|||||||||
Research and development expenses |
|
|
|
183 |
|
188 |
|
196 |
|
211 |
|
236 |
|
246 |
|
268 |
|
291 |
|
320 |
|
354 |
|||||||||
as % of sales |
|
|
|
2.7 |
|
2.8 |
|
2.8 |
|
2.9 |
|
3.1 |
|
3.5 |
|
3.5 |
|
3.3 |
|
3.4 |
|
3.6 |
|||||||||
Employees as of Dec. 31 |
|
(FTE) |
|
17,659 |
|
17,934 |
|
18,934 |
|
20,059 |
|
20,654 |
|
20,306 |
|
20,567 |
|
21,401 |
|
21,958 |
|
22,791 |
|||||||||
Intangible assets |
|
|
|
119 |
|
119 |
|
140 |
|
200 |
|
581 |
|
545 |
|
538 |
|
1,111 |
|
938 |
|
888 |
|||||||||
Property, plant, and equipment |
|
|
|
1,054 |
|
1,046 |
|
1,026 |
|
1,239 |
|
1,619 |
|
1,630 |
|
1,845 |
|
2,201 |
|
2,541 |
|
2,719 |
|||||||||
Non-current financial assets/securities |
|
|
|
1,318 |
|
1,919 |
|
2,554 |
|
2,642 |
|
2,830 |
|
3,462 |
|
3,990 |
|
3,233 |
|
2,726 |
|
2,630 |
|||||||||
Inventories |
|
|
|
772 |
|
739 |
|
854 |
|
986 |
|
1,012 |
|
1,001 |
|
1,144 |
|
1,557 |
|
1,514 |
|
1,612 |
|||||||||
Receivables and other assets |
|
|
|
2,692 |
|
2,878 |
|
2,730 |
|
2,874 |
|
2,867 |
|
2,562 |
|
2,746 |
|
3,165 |
|
3,777 |
|
3,955 |
|||||||||
Cash and cash equivalents |
|
|
|
918 |
|
872 |
|
901 |
|
919 |
|
1,145 |
|
1,005 |
|
1,036 |
|
1,080 |
|
1,133 |
|
1,207 |
|||||||||
Equity |
|
|
|
4,201 |
|
4,677 |
|
5,125 |
|
5,647 |
|
6,093 |
|
6,263 |
|
6,894 |
|
7,805 |
|
8,339 |
|
8,495 |
|||||||||
Liabilities |
|
|
|
2,672 |
|
2,896 |
|
3,080 |
|
3,213 |
|
3,961 |
|
3,942 |
|
4,405 |
|
4,543 |
|
4,290 |
|
4,516 |
|||||||||
Provisions |
|
|
|
1,074 |
|
1,242 |
|
1,207 |
|
1,227 |
|
1,478 |
|
1,594 |
|
1,517 |
|
1,142 |
|
1,129 |
|
1,132 |
|||||||||
Trade payables |
|
|
|
1,152 |
|
1,244 |
|
1,420 |
|
1,554 |
|
1,660 |
|
1,642 |
|
1,973 |
|
2,328 |
|
2,234 |
|
2,571 |
|||||||||
Other liabilities |
|
|
|
446 |
|
410 |
|
453 |
|
443 |
|
823 |
|
704 |
|
915 |
|
1,073 |
|
927 |
|
813 |
|||||||||
Total equity and liabilities |
|
|
|
6,873 |
|
7,573 |
|
8,205 |
|
8,860 |
|
10,054 |
|
10,205 |
|
11,299 |
|
12,348 |
|
12,629 |
|
13,011 |
|||||||||
Equity ratio |
|
(in %) |
|
61 |
|
62 |
|
62 |
|
64 |
|
61 |
|
61 |
|
61 |
|
63 |
|
66 |
|
66 |
|||||||||
|