Annual Report 2022

Annual Report 2022

Ten-year Overview

(in € million)(unless otherwise stated)

 

 

 

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018 2

 

2019 1,2

 

2020

 

2021

 

2022

Sales

 

 

 

6,141

 

6,285

 

6,686

 

6,752

 

7,056

 

7,233

 

7,653

 

7,025

 

7,627

 

8,799

Change against prior year (nominal)

 

(in %)

 

1.7

 

2.3

 

6.4

 

1.0

 

4.5

 

2.5

 

5.8

 

–8.2

 

8.6

 

15.4

Consumer

 

 

 

5,103

 

5,209

 

5,546

 

5,606

 

5,799

 

5,890

 

6,274

 

5,700

 

6,129

 

7,131

tesa

 

 

 

1,038

 

1,076

 

1,140

 

1,146

 

1,257

 

1,343

 

1,379

 

1,325

 

1,498

 

1,668

Europe

 

 

 

3,390

 

3,421

 

3,447

 

3,461

 

3,568

 

3,673

 

3,757

 

3,467

 

3,676

 

3,900

Americas

 

 

 

1,092

 

1,116

 

1,243

 

1,252

 

1,307

 

1,267

 

1,372

 

1,347

 

1,527

 

2,126

Africa/Asia/Australia

 

 

 

1,659

 

1,748

 

1,996

 

2,039

 

2,181

 

2,293

 

2,524

 

2,211

 

2,424

 

2,773

EBITDA

 

 

 

926

 

975

 

1,091

 

1,163

 

1,238

 

1,262

 

1,270

 

1,085

 

1,220

 

1,379

Operating result (EBIT)

 

 

 

820

 

796

 

962

 

1,015

 

1,088

 

1,097

 

1,032

 

828

 

933

 

1,092

Profit before tax

 

 

 

815

 

811

 

968

 

1,040

 

1,022

 

1,048

 

1,037

 

821

 

907

 

1,096

Profit after tax

 

 

 

543

 

537

 

671

 

727

 

689

 

745

 

736

 

577

 

655

 

771

Return on sales after tax

 

(in %)

 

8.8

 

8.5

 

10.0

 

10.8

 

9.8

 

10.3

 

9.6

 

8.2

 

8.6

 

8.8

Earnings per share

 

(in €)

 

2.35

 

2.33

 

2.91

 

3.13

 

2.96

 

3.21

 

3.17

 

2.47

 

2.81

 

3.33

Total dividend – equity holders

 

 

 

159

 

159

 

159

 

159

 

159

 

159

 

159

 

159

 

159

 

159

Dividend per share

 

(in €)

 

0.70

 

0.70

 

0.70

 

0.70

 

0.70

 

0.70

 

0.70

 

0.70

 

0.70

 

0.70

Beiersdorf’s shares – year-end closing price

 

 

 

73.64

 

67.42

 

84.16

 

80.60

 

97.90

 

91.16

 

106.65

 

94.44

 

90.38

 

107.20

Market capitalization as of Dec. 31

 

 

 

18,557

 

16,990

 

21,208

 

20,311

 

24,671

 

22,972

 

26,875

 

23,799

 

22,776

 

27,014

Research and development expenses

 

 

 

154

 

168

 

183

 

188

 

196

 

211

 

236

 

246

 

268

 

291

as % of sales

 

 

 

2.5

 

2.7

 

2.7

 

2.8

 

2.8

 

2.9

 

3.1

 

3.5

 

3.5

 

3.3

Employees as of Dec. 31

 

 

 

16,708

 

17,398

 

17,659

 

17,934

 

18,934

 

20,059

 

20,654

 

20,306

 

20,567

 

21,401

Intangible assets

 

 

 

176

 

119

 

119

 

119

 

140

 

200

 

581

 

545

 

538

 

1,111

Property, plant, and equipment

 

 

 

785

 

964

 

1,054

 

1,046

 

1,026

 

1,239

 

1,619

 

1,630

 

1,845

 

2,201

Non-current financial assets/securities

 

 

 

804

 

1,059

 

1,318

 

1,919

 

2,554

 

2,642

 

2,830

 

3,462

 

3,990

 

3,233

Inventories

 

 

 

733

 

786

 

772

 

739

 

854

 

986

 

1,012

 

1,001

 

1,144

 

1,557

Receivables and other assets

 

 

 

2,316

 

2,426

 

2,692

 

2,878

 

2,730

 

2,874

 

2,861

 

2,563

 

2,747

 

3,129

Cash and cash equivalents

 

 

 

984

 

976

 

918

 

872

 

901

 

919

 

1,145

 

1,005

 

1,036

 

1,080

Equity

 

 

 

3,405

 

3,640

 

4,201

 

4,677

 

5,125

 

5,647

 

6,093

 

6,263

 

6,894

 

7,805

Liabilities

 

 

 

2,393

 

2,690

 

2,672

 

2,896

 

3,080

 

3,213

 

3,961

 

3,942

 

4,405

 

4,543

Provisions

 

 

 

997

 

1,166

 

1,074

 

1,242

 

1,207

 

1,227

 

1,478

 

1,594

 

1,517

 

1,142

Trade payables

 

 

 

973

 

1,022

 

1,152

 

1,244

 

1,420

 

1,554

 

1,660

 

1,642

 

1,973

 

2,328

Other liabilities

 

 

 

423

 

502

 

446

 

410

 

453

 

443

 

823

 

704

 

915

 

1,073

Total equity and liabilities

 

 

 

5,798

 

6,330

 

6,873

 

7,573

 

8,205

 

8,860

 

10,054

 

10,205

 

11,299

 

12,348

Equity ratio

 

(in %)

 

59

 

58

 

61

 

62

 

62

 

64

 

61

 

61

 

61

 

63

1

The figures for fiscal year 2019 have been influenced by the initial application of the leasing standard IFRS 16. This affects especially the following positions: EBITDA (+€64 million), property, plant, and equipment (+€177 million), other liabilities (+€177 million), and key figures derived therefrom.

2

The figures as of December 31, 2018, as well as December 31, 2019, have been amended due to the finalization of the purchase price allocation for the Coppertone business and due to an adjustment to the valuation of an acquisition made in 2018 in the tesa Business Segment.